UnitedHealth Group Incorporated (UNH) WACC Calculator

UnitedHealth Group Incorporated's cost of capital, pre-filled from its latest filings. Every input stays editable.

Try:

UnitedHealth Group Incorporated (UNH)filings TTM 2026-06-30

Weighted average cost of capital

8.37%

That sits in the typical 6–9% range for large, established companies, and makes a reasonable base discount rate for a DCF.

Cost of equity (Re)
9.11%
Cost of debt (Rd)
5.31%
After-tax Rd
4.54%
Equity weight (E/V)
83.9%
Debt weight (D/V)
16.1%
Adjust the inputs & assumptions

Company financials — from filings, TTM 2026-06-30

$M
$M
$M

Cost of debt Rd = interest expense ÷ total debt

%

Market assumptions

1.0 = moves with the market

US Treasury 10Y, 2026-07-28
%
%

Extra return demanded for stocks over Treasuries (~4–5.5%)

How this was calculated

WACC = (E/V) × Re + (D/V) × Rd × (1 − Tc)

E is UnitedHealth Group Incorporated's market cap and D its total debt from the latest TTM balance sheet (2026-06-30); Rd = trailing interest expense ÷ total debt; Tc = income tax expense ÷ pre-tax income. Re comes from CAPM (Rf + β × ERP) with the live 10-year Treasury yield and editable beta/ERP assumptions. Figures are in USD. Educational estimates, not investment advice.

Compare cost of capital

See how UnitedHealth Group Incorporated's WACC compares with other large caps, each computed from its own filings.

How does UnitedHealth Group Incorporated score?

UnitedHealth Group Incorporated currently sits in the 2050 MonkScore™ band. The exact score, and what drives it, is inside MonkStreet.

  • Growth (value available with a MonkStreet trial)
  • Profitability (value available with a MonkStreet trial)
  • Quality (value available with a MonkStreet trial)
  • Conviction (value available with a MonkStreet trial)
  • Safety (value available with a MonkStreet trial)

Frequently asked questions

The MonkStreet letter

One weekly email on what the fundamentals say, without the hype.

Subscribe free

Data updated: June 2026